|
MSEK |
Attributable to equity holders of the parent company |
Minority interest |
Total Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
Other
injected capital |
Reserves |
Loss carried forward incl. net income for the period |
TOTAL |
|
|
|
|
Opening balance
1 January 2007 |
59 |
1681 |
28 |
-934 |
834 |
4 |
838 |
|
|
Exchange rate differences |
- |
- |
7 |
- |
7 |
- |
7 |
|
|
Divested business |
- |
- |
- |
- |
0 |
-4 |
-4 |
|
|
Total transactions reported directly against shareholders' equity |
0 |
0 |
7 |
0 |
7 |
-4 |
3 |
|
|
Net income for the period |
- |
- |
- |
426 |
426 |
- |
426 |
|
|
Total recognized income and expense |
0 |
0 |
7 |
426 |
433 |
-4 |
429 |
|
|
Closing balance
31 March 2007 |
59 |
1681 |
35 |
-508 |
1267 |
0 |
1267 |
|
|
Opening balance
1 April 2007 |
59 |
1681 |
35 |
-508 |
1267 |
0 |
1267 |
|
|
Exchange rate differences |
- |
- |
4 |
- |
4 |
- |
4 |
|
|
Total transactions reported directly against shareholders' equity |
0 |
0 |
4 |
0 |
4 |
0 |
4 |
|
|
Net income for the period |
- |
- |
- |
145 |
145 |
- |
145 |
|
|
Total recognized income and expense |
0 |
0 |
4 |
145 |
149 |
- |
149 |
|
|
Closing balance
31 December 2007 |
59 |
1681 |
39 |
-363 |
1416 |
0 |
1416 |
|
|
Opening balance
1 January 2008 |
59 |
1681 |
39 |
-363 |
1416 |
0 |
1416 |
|
|
Exchange rate differences |
- |
- |
-12 |
- |